SouFun Announces Second Quarter 2014 Results, Changes to the Board and Management, and Declares Cash Dividends to Shareholders

BEIJING, August 7, 2014 /PRNewswire/ — SouFun Holdings Limited (NYSE: SFUN) (“SouFun“), the leading real estate Internet portal in China, announced today its unaudited financial results for the second quarter of 2014. In addition, SouFun announced changes to SouFun’s Board of Directors (“Board”) and management and declared cash dividends to its shareholders.

Second Quarter 2014 Highlights

  • Revenue in the second quarter of 2014 was $168.2 million, a 16.7% increase from the corresponding period in 2013.
  • Operating income in the second quarter of 2014 was $81.7 million, a 7.8% increase from the corresponding period in 2013. Non-GAAP operating income in the second quarter of 2014 was $83.2 million, a 7.3% increase from the corresponding period in 2013. A description of the adjustments from GAAP to non-GAAP operating income is described below.
  • Net income attributable to SouFun‘s shareholders was $68.2 million, representing a year-over-year increase of 23.2%. Fully diluted earnings per ADS was $0.15, an increase of 15.4% from the corresponding period in 2013.
  • Non-GAAP net income attributable to SouFun’s shareholders was $72.1 million, representing a year-over-year increase of 15.4%. Non-GAAP fully diluted earnings per ADS were $0.16, an increase of 6.7% from the corresponding period in 2013.

First Half 2014 Highlights

  • Revenue in the first half of 2014 was $289.4 million, a 23.0% increase from the corresponding period in 2013.
  • Operating income in the first half of 2014 was $131.3 million, a 16.1% increase from the corresponding period in 2013. Non-GAAP operating income in the first half of 2014 was $134.3 million, a 15.2% increase from the corresponding period in 2013.
  • Net income attributable to SouFun‘s shareholders in the first half of 2014 was $109.7 million, representing a year-over-year increase of 31.0%. Fully diluted earnings per ADS were $0.25, an increase of 25.0% from the corresponding period in 2013.
  • Non-GAAP net income attributable to SouFun‘s shareholders in the first half of 2014 was $119.9 million, representing a year-over-year increase of 25.3%. Non-GAAP fully diluted earnings per ADS in the first half of 2014 was $0.26, an increase of 13.0% from the corresponding period in 2013.

“SouFun experienced the slowest-growing quarter since its IPO four years ago.” said Vincent Mo, Executive Chairman of SouFun. “Change and transformation are needed, immediately. We are determined to deliver a broader and stronger SouFun to diverse property buyers and sellers with our solid internet and mobile platforms, transaction oriented functions, and financial services products.”

Second Quarter 2014 Results

Revenues

SouFun reported total revenues of $168.2 million for the second quarter of 2014, representing an increase of 16.7% from $144.1 million for the corresponding period in 2013, primarily driven by the growth in marketing services.

Revenue from marketing services was $74.3 million for the second quarter of 2014, an increase of 26.1% from $58.9 million for the corresponding period in 2013.

Revenue from e-commerce services was $48.6 million for the second quarter of 2014, an 8.1% increase from $45.0 million for the same period in 2013. The growth was primarily driven by increased penetration in more cities but negatively affected by the sluggish demand for new homes.

Revenue from listing services was $41.7 million for the second quarter of 2014, an increase of 8.5% from $38.4 million for the corresponding period in 2013. The growth in listing services was negatively affected by the slowdown in secondary home sales and our reduction in listing services fees.

Revenue from other value-added services was $3.6 million for the second quarter of 2014, an increase of 97.6% from $1.8 million for the corresponding period in 2013, mainly by an increase in real estate data related services.

Cost of Revenue

Cost of revenue was $29.3 million for the second quarter of 2014, an increase of 12.1 % from $26.1 million for the corresponding period in 2013. The increase in cost of revenue was mainly driven by the increase in staff costs and VAT taxes.

Gross margin was 82.6% for the second quarter of 2014, slightly improved from 81.9% for the corresponding period in 2013.

Operating Expenses

Operating expenses were $57.6 million for the second quarter of 2014, an increase of 35.9 % from $42.4 million for the corresponding period in 2013.

Selling expenses were $31.7 million for the second quarter of 2014, an increase of 38.2% from $23.0 million for the corresponding period in 2013, primarily due to increased staff costs and advertising and promotion expenses as we continued to increase headcount to support our service expansion and technology and product development, as well as increased spending for advertising campaigns.

General and administrative expenses were $25.9 million for the second quarter of 2014, an increase of 33.1% from $19.4 million for the corresponding period in 2013, primarily due to increased staff costs.

Operating Income

Operating income was $81.7 million for the second quarter of 2014, an increase of 7.8% from $75.8 million for the corresponding period in 2013.

Income Tax Expenses

Income tax expense was $23.9 million for the second quarter of 2014, a 3.4% decrease compared to $24.7 million for the corresponding period in 2013. Effective tax rate was 26% for the second quarter of 2014 as compared to 30.6% for the same period in 2013. The decrease in the effective tax rate was primarily due to a tax benefit from certain PRC subsidiaries obtaining tax exemption status in May 2014 for 2013 and 2014. And to a less extent, by the fact that certain subsidiaries were subject to 5% withholding tax rate for the second quarter of 2014 compared to 10% withholding tax rate in the corresponding period in 2013.

Net Income and EPS

Net income attributable to SouFun’s shareholders was $68.2 million for the second quarter of 2014, a 23.2% increase from $55.4 million for the corresponding period in 2013. Fully diluted earnings per ADS was $0.15 for the second quarter of 2014, a 15.4% increase from $0.13 for the corresponding period in 2013.

Adjusted EBITDA

Adjusted EBITDA, defined as non-GAAP net income before income taxes, interest expenses, interest income, depreciation and amortization, was $87.7 million for the second quarter of 2014, an increase of 8.7% as compared to $80.7 million for the corresponding period in 2013.

Cash

As of June 30, 2014, SouFun had cash, cash equivalents, and short-term investments of $927.3 million, compared to $943.7 million as of March 31, 2014. Cash flow from operating activities was $40.1 million for the second quarter of 2014, a 49.6% decrease from $79.6 million for the same period in 2013 mainly caused by the approximately $21.9 million entrusted loans provided to developers and home buyers under our financial services program and an approximately $27.2 million decrease in advance payments from our clients as compared to the second quarter of 2013.

First Half 2014 Results

Revenues

SouFun reported total revenues of $289.4 million for the first half of 2014, representing an increase of 23.0% from $235.2 million for the corresponding period in 2013, primarily driven by the growth in marketing services and listing services.

Revenue from marketing services was $121.3 million for the first half of 2014, an increase of 28.0% from $94.8 million for the corresponding period in 2013.

Revenue from e-commerce services was $78.0 million for the first half of 2014, a 9.4% increase from $71.3 million for the same period in 2013. The growth was primarily driven by increased penetration in more cities but negatively affected by the sluggish demand for new homes.

Revenue from listing services was $83.8 million for the first half of 2014, an increase of 28.4% from $65.3 million for the corresponding period in 2013, primarily due to the growth in the number of agency subscribers. As mentioned above, the growth in listing services was negatively affected by the slowdown in secondary home sales and our reduction in listing services fees.

Revenue from other value-added services was $6.2 million for the first half of 2014, an increase of 63.0% from $3.8 million for the corresponding period in 2013, due primarily to an increase in real estate data related service.

Cost of Revenue

Cost of revenue was $54.2 million for the first half of 2014, an increase of 17.4 % from $46.2 million for the corresponding period in 2013. The increase in cost of revenue was primarily due to the increase in staff costs and taxes.

Gross margin was 81.3% for the first half of 2014, slightly improved from 80.4% for the corresponding period in 2013.

Operating Expenses

Operating expenses were $104.5 million for the first half of 2014, an increase of 37.1 % from $76.2 million for the corresponding period in 2013.

Selling expenses were $59.3 million for the first half of 2014, an increase of 42.2% from $41.7 million for the corresponding period in 2013, primarily due to increased staff costs and advertising and promotion expenses as we continued to increase headcount to support our service expansion and technology and product development, as well as increased spending for advertising campaigns.

General and administrative expenses were $45.2 million for the first half of 2014, an increase of 31.0% from $34.5 million for the corresponding period in 2013, primarily due to increased staff costs.

Operating Income

Operating income was $131.3 million for the first half of 2014, an increase of 16.1% from $113.0 million for the corresponding period in 2013.

Income Tax Expenses

Income tax expense was $39.1 million for the first half of 2014, a 7.5% increase compared to $36.4 million for the corresponding period in 2013. The effective tax rate was 26.3% for the first half of 2014, compared to 30.3% for the corresponding period in 2013. The decrease in the effective tax rate was primarily due to a tax benefit from certain PRC subsidiaries obtaining tax exemption status in May 2014 for 2013 and 2014. And to a less extent, by the fact that certain subsidiaries were subject to 5% withholding tax rate for the first half of 2014 compared to 10% withholding tax rate in the corresponding period in 2013.

Net Income and EPS

Net income attributable to SouFun’s shareholders was $109.7 million for the first half of 2014, an increase of 31.0% from $83.8 million for the corresponding period in 2013. Fully diluted earnings per ADS was $0.25 for the first half of 2014, a 25.0% increase from $0.20 for the corresponding period in 2013.

Adjusted EBITDA

Adjusted EBITDA, defined as non-GAAP net income before income taxes, interest expenses, interest income, depreciation and amortization, was $142.5 million for the first half of 2014, an increase of 17.3% as compared to $121.6 million for the corresponding period in 2013.

Cash

Cash flow from operating activities was $166.3 million for the first half of 2014, a 19.3% increase from $139.4 million for the same period in 2013.

Business Outlook

SouFun adjusts its revenue guidance for 2014 from between $780.0 million and $796.0 million, or a year-over-year increase of between 22.5% and 25%, to between $727.0 million and $739.0 million, or a year-over-year increase of between 14% and 16%. SouFun is adjusting its revenue guidance for 2014 in light of the slowdown in the real estate market in China, our reduction in fees we charge for listing services for the remainder of 2014, and longer time for new businesses to contribute significantly to revenue growth. This forecast reflects SouFun’s current and preliminary view, which is subject to change and may not reflect actual results.

Changes to the Board of Directors and Management

SouFun also announced that its Board has approved the following changes to the directors and management, effective immediately:

  • Mr. Jeff Xuesong Leng resigned from the Board.
  • Mr. Sol Trujillo was appointed an independent director to the Board. Mr. Trujillo is an international business executive with three decades’ experience as CEO of large market cap global companies in the US, the EU and Asia Pacific, including US West (now CenturyLink), Orange (now France Telecom) and Telstra, the Australian communications company. A digital pioneer operating in the telecommunications, technology, and media space, he has been a long-time champion of high-speed broadband and a pioneer and innovator of smartphone and the mobile internet to stimulate productivity and innovation across all sectors of the economy. He has managed operations in more than 25 countries – including developed and emerging markets from the EU and North America to China, South Asia, Africa and the Middle East. He currently sits on corporate boards in the US, EU and China – including Western Union and ProAmerica Bank in the US and in Asia, Silk Road Technologies in China, where he is Board chairman. In the public sector, Mr. Trujillo served as trade policy advisor to the Clinton and Bush administrations and remains active on public policy issues related to immigration, trade, productivity and fiscal affairs. Mr. Trujillo earned his B.S. in Business and an MBA in Finance from University of Wyoming.
  • Mr. Richard Jiangong Dai resigned from the President and Chief Executive Officer (“CEO”) as he has enrolled in Stanford University and is studying full-time in the U.S. Mr. Dai will remain as a director of the Board.
  • Mr. Vincent Tianquan Mo, SouFun’s founder and Exective Chairman of the Board, is appointed the CEO.

Cash Dividends to Shareholders

In addition, SouFun announced today that its Board of Directors has approved and declared a cash dividend of US$1.00 per share on SouFun’s ordinary shares. Five SouFun’s American depositary shares (“ADS”) represent one ordinary share.

The cash dividend will be paid by August 29, 2014 to shareholders of record as of the close of business on August 18, 2014. Dividends will be paid to SouFun’s ADS holders through the depositary bank, JPMorgan Chase Bank, N.A., subject to the terms of the deposit agreement, including the fees and expenses payable thereunder.

Conference Call Information

SouFun’s management team will host a conference call on the same day at 8:00 AM U.S. EST (8:00 PM Beijing / Hong Kong time). The dial-in details for the live conference call are:

The dial-in details for the live conference call are:

International Toll:

+65 6723-9381

Local Toll:

United States

+1 866-519-4004/+1 845-675-0437

Hong Kong

+852 800-930-346

Mainland China

+86 400-620-8038 / +86 800-819-0121

Conference ID number:

7844 1729

A telephone replay of the call will be available after the conclusion of the conference call from 11:00 PM U.S. EDT on August 7 through 9:59 PM August 15, 2014. The dial-in details for the telephone replay are:

International Toll:

+61 2-8199-0299

Toll-Free:

United States

+1 855-452-5696 / +1 646-254-3697

Hong Kong

+852 800-963-117 / +852 3051-2780

Mainland China

+86 400-602-2065 / +86 800-870-0206

Conference ID number:

7844 1729

A live and archived webcast of the conference call will be available on SouFun’s website at http://ir.soufun.com.

About SouFun

SouFun operates the leading real estate Internet portal in China in terms of the number of page views and visitors to our websites in 2013. Through SouFun’s websites, it provides marketing, e-commerce, listing, and other value-added services for China’s fast-growing real estate and home-related sectors. SouFun’s Internet portal is highly focused on user experience, and supports SouFun’s users in seeking information on the real estate and home-related sectors in China. SouFun currently maintains about 100 offices to focus on local market needs and its website and database contains real estate related content covering more than 370 cities in China. For more information about SouFun, please visit http://ir.fang.com.

Safe Harbor Statements

This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995.

These forward-looking statements can be identified by terminology such as “will,” “expects,” “is expected to,” “anticipates,” “aim,” “future,” “intends,” “plans,” “believes,” “are likely to,” “estimates,” “may,” “should” and similar expressions. Such forward-looking statements include, without limitation, statements regarding the revenue outlook for 2014, conditions in the PRC real estate market and the success of SouFun’s strategic and operational plans and focus, the impact of government policies and China’s real estate and home furnishings market. Statements that are not historical facts, including statements about SouFun’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, the impact of the slowdown in the PRC real estate market on SouFun and the impact on revenues of our existing and new service fees reductions, the ability of SouFun to retain real estate listing agencies as customers during challenging economic periods, the success of SouFun’s new business initiatives, the ability of SouFun to manage its operating expenses, the impact of, measures taken or to be taken by the Chinese government to control real estate growth and prices and other events which could occur in the future, economic challenges in China’s real estate market, the impact of competitive market conditions for our services, our ability to maintain and increase our leadership in China’s home related internet sector, the uncertain regulatory landscape in China, fluctuations in our quarterly operating results, our continued ability to execute business strategies including our SouFun membership services and SouFun Online Shop, our ability to continue to expand in local markets, our reliance on online advertising sales and listing services for our revenues, any failure to successfully develop and expand our content, service offerings and features, including the success of new features to meet evolving market needs, and the technologies that support them, and, should we in the future make acquisitions, any failure to successfully integrate acquired businesses.

Further information regarding these and other risks and uncertainties is included in our annual report on Form 20-F and other documents we have filed with the U.S. Securities and Exchange Commission. SouFun does not assume any obligation to update any forward-looking statements in this release and elsewhere, which apply only as of the date of this press release.

About Non-GAAP Financial Measures

To supplement SouFun’s consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”), SouFun uses in this press release the following measures defined as non-GAAP financial measures by the United States Securities and Exchange Commission: (1) non-GAAP operating income, (2) non-GAAP net income and (3) non-GAAP basic and diluted earnings per ordinary share and (4) adjusted EBITDA. The presentation of the non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Reconciliation of GAAP and non-GAAP Results” set forth at the end of this press release.

SouFun believes that these non-GAAP financial measures provide meaningful supplemental information to investors regarding its operating performance by excluding share-based compensation expenses and the related tax effects, realized gain on available-for-sale security, interest income and expenses, income tax expenses, and depreciation expense for the three months ended June 30, 2014 and the first half of 2014, which (1) may not be indicative of SouFun’s recurring core business operating results or (2) are not expected to result in future cash payments. These non-GAAP financial measures also facilitate management’s internal comparisons to SouFun’s historical performance and assist its financial and operational decision making. A limitation of using these non-GAAP financial measures is that share-based compensation, interest income and expenses, income tax expenses, and depreciation expenses have been and will continue to be a significant recurring expense that will continue to exist in SouFun’s business for the foreseeable future. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliation between non-GAAP financial measures and their most directly comparable GAAP financial measures.

For investor and media inquiries, please contact:

Mr. Hong Zhao
Vice President of Finance
SouFun Holdings Limited
Phone: +86-10-5631 8707
Email: hongzhao@soufun.com

Or

Ms. Yiwen Zhang
Investor Relations Manager
SouFun Holdings Limited
Phone: +86-10-5631 8659
E-mail: zhangyiwen@soufun.com

SouFun Holdings Limited

Condensed Consolidated Balance Sheets

(in thousands of U.S. dollars, except as noted )

ASSETS

June 30,

Dec 31,

2014

2013

Current assets:

(Unaudited)

(Audited)

Cash and cash equivalents

239,191

581,010

Restricted cash, current

255,917

Short-term investments

688,123

10,138

Accounts receivable, net

53,349

44,541

Funds receivable

18,684

37,124

Prepayment and other current assets

27,170

31,758

Loan receivable

21,896

Deferred tax assets, current

3,379

3,165

Total current assets

1,051,792

963,653

Non-current assets:

Property and equipment, net

217,615

221,442

Restricted cash, non-current

206,343

257,499

Deferred tax assets, non-current

1,815

1,728

Deposit for non-current assets

75,963

38,140

Long-term investments

49,506

Other non-current assets

25,935

22,627

Total non-current assets

577,177

541,436

Total assets

1,628,969

1,505,089

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Short-term loans

90,000

Deferred revenue

134,031

115,043

Accrued expenses and other liabilities

171,678

143,292

Income tax payable

16,367

43,688

Customers’ refundable fees

75,140

53,066

Amounts due to a related party

937

537

Total current liabilities

398,153

445,626

Non-current liabilities:

Long-term loans

180,750

180,750

Convertible senior notes

400,000

350,000

Deferred tax liabilities, non-current

97,203

84,767

Other non-current liabilities

403

479

Total non-current liabilities

678,356

615,996

Total Liabilities

1,076,509

1,061,622

Equity:

Class A ordinary shares, par value Hong Kong Dollar (“HK$”)
1 per share, 600,000,000 shares authorized for Class A and
Class B in aggregate, and 57,627,378 shares and 57,440,895
shares issued and outstanding as at June 30, 2014 and
December 31, 2013, respectively

7,430

7,376

Class B ordinary shares, par value HK$1 per share,
600,000,000 shares authorized for Class A and Class
B in aggregate, and 24,336,650 shares and 24,336,650
shares issued and outstanding as at June 30, 2014 and
December 31, 2013 , respectively

3,124

3,124

Additional paid-in capital

94,036

89,071

Accumulated other comprehensive income

37,632

43,381

Retained earnings

410,238

300,515

Total SouFun Holdings Limited shareholders’ equity

552,460

443,467

Noncontrolling interests

Total equity

552,460

443,467

TOTAL LIABILITIES AND EQUITY

1,628,969

1,505,089

SouFun Holdings Limited

Condensed Consolidated Statements of Comprehensive Income

( in thousands of U.S. dollars, except share data and per share data)

Three months ended

Six months ended

June 30,

June 30,

June 30,

June 30,

2014

2013

2014

2013

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Revenues:

Marketing services

74,303

58,947

121,286

94,760

E-commerce services

48,618

44,972

78,033

71,335

Listing services

41,674

38,423

83,819

65,257

Other value-added services

3,560

1,802

6,238

3,826

Total revenues

168,155

144,144

289,376

235,178

Cost of Revenues:

Cost of services

(29,291)

(26,124)

(54,196)

(46,154)

Total Cost of Revenues

(29,291)

(26,124)

(54,196)

(46,154)

Gross Profit

138,864

118,020

235,180

189,024

Operating expenses and income:

Selling expenses

(31,748)

(22,965)

(59,282)

(41,697)

General and administrative expenses

(25,852)

(19,424)

(45,168)

(34,484)

Other income

472

167

525

167

Operating Income

81,736

75,798

131,255

113,010

Foreign exchange gain (loss)

(1)

2

(13)

2

Interest income

12,836

6,315

24,180

11,993

Interest expense

(4,085)

(3,218)

(9,179)

(6,555)

Government grants

1,616

432

2,582

854

Realized gain on available-for-sale security (includes $821 accumulated other comprehensive income reclassifications for unrealized net gains on available-for-sale security)

821

821

Gain on bargain purchase

102

Income before income taxes and noncontrolling interests

92,102

80,150

148,825

120,227

Income tax expenses

Income tax expenses

(23,901)

(24,747)

(39,102)

(36,380)

Net income

68,201

55,403

109,723

83,847

Net income attributable

to noncontrolling

interests

35

70

Net income attributable to SouFun Holdings Limited shareholders

68,201

55,368

109,723

83,777

Other comprehensive income, net of tax

Foreign currency

Translation

(6)

8,323

(7,840)

9,691

Realized gain on available-for-sale security

(821)

(821)

Unrealized gain on available-for-sale security

2,091

2,091

78

Total other comprehensive income, net of tax

2,085

7,502

(5,749)

8,948

Comprehensive income

70,286

62,905

103,974

92,795

Earnings per share for Class A and Class B ordinary shares

Basic

0.83

0.71

1.34

1.07

Diluted

0.77

0.67

1.24

1.01

Earnings per ADS

Basic

0.17

0.14

0.27

0.21

Diluted

0.15

0.13

0.25

0.20

Weighted average number of Class A and Class B ordinary shares outstanding:

Basic

81,917,870

77,923,911

81,885,231

77,962,391

Diluted

92,506,249

83,124,647

92,927,800

83,266,708

Weighted average number of ADSs outstanding:

Basic

409,589,351

389,619,555

409,426,156

389,811,955

Diluted

462,531,244

415,623,235

464,639,001

416,333,540

SouFun Holdings Limited

Reconciliation of GAAP and Non-GAAP Results

(in thousands of U.S. dollars, except share data and per share data)

Three months ended

Six months ended

June 30,

June 30,

June 30,

June 30,

2014

2013

2014

2013

GAAP income from operations

81,736

75,798

131,255

113,010

Share-based compensation expense

1,496

1,761

3,020

3,524

Non-GAAP income from operations

83,232

77,559

134,275

116,534

GAAP net income

68,201

55,403

109,723

83,847

One-off tax benefit

(4,657)

(4,657)

Withholding tax related to dividends

7,047

6,156

11,839

9,305

Realized gain on available-for-sale security (includes $821 accumulated other comprehensive income reclassifications for unrealized net gains on available-for-sale security)

(821)

(821)

Share-based compensation expense

1,496

1,761

3,020

3,524

Gain on bargain purchase

(102)

Non-GAAP net income

72,087

62,499

119,925

95,753

Net Income attributable to
SouFun shareholders

68,201

55,368

109,723

83,777

One-off tax benefit

(4,657)

(4,657)

Withholding tax related to dividends

7,047

6,156

11,839

9,305

Realized gain on available-for-sale security (includes $821 accumulated other comprehensive income reclassifications for unrealized net gains on available-for-sale security)

(821)

(821)

Share-based compensation expense

1,496

1,761

3,020

3,524

Gain on bargain purchase

(102)

Non-GAAP net Income attributable to SouFun Holdings Limited shareholders

72,087

62,464

119,925

95,683

GAAP earnings per share for Class A and Class B ordinary shares:

Basic

0.83

0.71

1.34

1.07

Diluted

0.77

0.67

1.24

1.01

GAAP earnings per ADS:

Basic

0.17

0.14

0.27

0.21

Diluted

0.15

0.13

0.25

0.20

Non-GAAP earnings per share for Class A and Class B ordinary shares:

Basic

0.88

0.80

1.46

1.23

Diluted

0.78

0.75

1.29

1.15

Non-GAAP earnings per ADS:

Basic

0.18

0.16

0.29

0.25

Diluted

0.16

0.15

0.26

0.23

Weighted average number of Class A and Class B ordinary shares outstanding:

Basic

81,917,870

77,923,911

81,885,231

77,962,391

Diluted

92,506,249

83,124,647

92,927,800

83,266,708

Weighted average number of ADSs outstanding:

Basic

409,589,351

389,619,555

409,426,156

389,811,955

Diluted

462,531,244

415,623,235

464,639,001

416,333,540

SouFun Holdings Limited

Reconciliation of Non-GAAP and Adjusted EBITDA

(in thousands of U.S. dollars)

Three months ended

Six months ended

June 30,

June 30,

June 30,

June 30,

2014

2013

2014

2013

Non-GAAP

Net income

72,087

62,499

119,925

95,753

Add back:

Interest expense

4,085

3,218

9,179

6,555

Income tax expenses

21,511

18,591

31,920

27,075

Depreciation expenses

2,859

2,663

5,678

4,162

Subtract:

Interest income

(12,836)

(6,315)

(24,180)

(11,993)

Adjusted EBITDA

87,706

80,656

142,522

121,552